Financially

* Comparative figures are not available due to a reverse acquisition (2025-09-11), in which Solution International Ltd became the parent company and Solution International Nordics AB (publ) the subsidiary. This has resulted in a new Group structure without historical comparative figures.

** Adjusted operational EBITDA is presented excluding one-off costs arising from the listing process, the transaction and organisational restructuring. These items are non-recurring in nature and are therefore excluded to provide a clearer view of the Group’s underlying operational performance, and they occurred as a direct result of the transaction and listing process.

CEO’s Statement

This was a historic quarter for us, marking the beginning of a new chapter and laying the foundation for our future. With the transaction completed and the company now operating as a public entity, we are pleased to publish our first quarterly report. During the period, our focus has been on strengthening our commercial pipeline, deepening customer relationships and preparing the business for increased scalability across both retail (B2B) and e-commerce channels.

Operationally, the quarter developed steadily. While not without its complexities, our work has centred on establishing more stable internal flows, improving coordination across our operations and ensuring that our processes support future growth. These initiatives position us well for stronger turnover and improved results in the coming years.

Alongside our retail operations, we continued to advance our own e-commerce strategy. Our dropship model is now firmly established, and online sales have shown consistent month-on-month growth, more than doubling over the past six months. This channel is becoming an contributor to our overall revenue mix and provides a scalable platform for our future.

During Q3 2025, Solution reached a net revenue of 32.8 million SEK. The Group’s adjusted EBITDA for the period amounted to 3.0 million SEK. The adjusted EBITDA margin for Q3 2025 was 9.15%.

The reported financials for the quarter were affected by one-off expenses related to the listing process, the transaction and organisational restructuring, all of which impacted the result. These costs were necessary to complete the transition but do not reflect the underlying performance of the business. To provide a clearer view of our operating results, we are therefore presenting an adjusted EBITDA, which excludes these transaction-related expenses of aproximately 1.25 MSEK.

Early Q4 indicators are encouraging, with a preliminary increase of turnover, and a robust order pipeline for the remainder of the year. Our product assortment remains well positioned for peak trading, leveraging a mix of own-label ranges, in-house collections and key character licences.

“Becoming a public company marks a significant milestone for us. With the transaction completed, our focus now shifts fully to execution, commercial growth and long-term value creation”

Looking ahead, our focus for the future is clear: executing on the commercial opportunities in front of us. We see strong potential to accelerate sales with the top tier retailers we collaborate with today, supported by improved visibility, a more balanced portfolio and an expanded presence across e-commerce platforms.

With the transaction behind us and the company now publicly listed, we move forward with a stronger corporate structure, greater transparency and a clear strategic direction. I am confident in the path ahead and look forward to continuing this journey together with our partners, customers and shareholders.

For further information, please contact:
Mark McLoughlin - CEO
Solution International Nordics AB (publ)
ir@solutioninternational.com
www.solutioneu.com / ir.evolear.com

About Solution
Solution International is an award-winning, full-service supplier of quality product for baby, kids and parents known for high quality and reliable delivery of product innovation. Strategically headquartered in the UK for logistical efficiencies, the company maintains in-house teams across product development, design, marketing, and logistics (with its own warehouse) to ensure end-to-end control of the supply chain.

This information is information that Solution International Nordics AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation (EU No 596/2014). The information was submitted for publication, through the agency of the contact person set out above, at 08:30 CET on 28 November 2025.